TSE:8985
  1. Home
  2. Portfolio
  3. Track Record of Hotel Operations

Track Record of Hotel Operations

XLS Download (149KB)

(As of April 25, 2025)

2025 Track Record of Variable-rent Hotels

Total of the 28 Hotels with Variable Rent

  2025/1 2025/2 2025/3 2025/4 2025/5 2025/6
Occupancy
Rate
actual (%) 81.3 85.4 85.9
year-on-year (pt) 8.5 4.7 2.1
year-on-year change (%) 11.7 5.8 2.5
ADR actual (JPY) 18,721 19,241 20,955
year-on-year (JPY) 2,380 1,634 1,320
year-on-year change (%) 14.6 9.3 6.7
RevPAR actual (JPY) 15,216 16,440 17,995
year-on-year (JPY) 3,325 2,219 1,545
year-on-year change (%) 28.0 15.6 9.4
Revenues actual (JPY 1M) 5,524 5,425 6,387
year-on-year (JPY 1M) 1,138 607 561
year-on-year change (%) 25.9 12.6 9.6
Rooms
Department
actual (JPY 1M) 3,647 3,559 4,313
year-on-year (JPY 1M) 800 374 375
year-on-year change (%) 28.1 11.7 9.5
Food &
Beverage
Department
actual (JPY 1M) 1,669 1,665 1,842
year-on-year (JPY 1M) 308 231 160
year-on-year change (%) 22.7 16.1 9.5
Other
Departments
actual (JPY 1M) 208 201 231
year-on-year (JPY 1M) 29 2 26
year-on-year change (%) 16.1 0.9 12.5
  2025/7 2025/8 2025/9 2025/10 2025/11 2025/12 Total
Occupancy
Rate
actual (%) 84.2
year-on-year (pt) 5.1
year-on-year change (%) 6.4
ADR actual (JPY) 19,671
year-on-year (JPY) 1,728
year-on-year change (%) 9.6
RevPAR actual (JPY) 16,554
year-on-year (JPY) 2,368
year-on-year change (%) 16.7
Revenues actual (JPY 1M) 17,336
year-on-year (JPY 1M) 2,306
year-on-year change (%) 15.3
Rooms
Department
actual (JPY 1M) 11,520
year-on-year (JPY 1M) 1,550
year-on-year change (%) 15.5
Food &
Beverage
Department
actual (JPY 1M) 5,176
year-on-year (JPY 1M) 700
year-on-year change (%) 15.6
Other
Departments
actual (JPY 1M) 641
year-on-year (JPY 1M) 57
year-on-year change (%) 9.7
(*1) The 28 Hotels with Variable Rent, etc. refer to the following 28 hotels:
Kobe Meriken Park Oriental Hotel
Oriental Hotel Tokyo Bay
Namba Oriental Hotel
Hotel Nikko Alivila
Oriental Hotel Hiroshima
Oriental Hotel Universal City
Oriental Hotel Okinawa Resort & Spa
ACTIVE-INTER CITY HIROSHIMA (Sheraton Grand Hiroshima Hotel)
Oriental Hotel Hakata Station
Holiday Inn Osaka Namba
Hotel Oriental Express Fukuoka Tenjin
Hilton Tokyo Narita Airport
International Garden Hotel Narita
Hotel Nikko Nara
Hotel Oriental Express Osaka Shinsaibashi
Hilton Tokyo Odaiba
Oriental Hotel Kyoto Rokujo
Hotel Oriental Express Fukuoka Nakasukawabata
Hotel JAL City Kannai Yokohama
ibis Styles Kyoto Station
ibis Styles Sapporo
Mercure Sapporo
Mercure Okinawa Naha
Mercure Yokosuka
the b suidobashi
the b ikebukuro
the b hachioji
the b hakata
(*2) The revenues from "Other Departments" includes tenant sales, merchandise sales, etc.
(*3) ADR (Average Daily Rate): Total rooms revenue for a certain period (including service charges) is divided by the total number of rooms sold during the period.
(*4) RevPAR (Revenue per Available Room): Total rooms revenue for a certain period (including service charges) is divided by the total number of available rooms during the period.
(*5) Occupancy rate is rounded off to the first decimal place. ADR and RevPAR are rounded off to the nearest whole number. Sales are rounded off to the nearest million yen.
(*6) Namba Oriental Hotel was completely closed from August 26, 2024 to October 21, 2024 due to renovation work.

28 Hotels with Variable Rent, etc. (by hotel)

Other Hotels

(*) Among the hotels acquired in 2024, the data consists of hotels from which JHR receives variable rent and whose lessees, etc. have agreed with the monthly disclosure.

Track Record